| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.3 | 0.1 | 0.1 | 0.2 | +98.7% | |
| Cash & short-term investments | 0.3 | 0.3 | 0.4 | 0.6 | 0.9 | 1.0 | +6.2% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +149.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +119.7% | |
| Total current assets | 0.3 | 0.3 | 0.4 | 0.6 | 1.0 | 1.2 | +20.6% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +40.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +56.1% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 0.3 | 0.3 | 0.4 | 0.6 | 1.0 | 1.3 | +20.9% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +12.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | +83.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | +194.8% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | +196.4% | |
| Net debt | (0.1) | (0.0) | (0.3) | 0.0 | 0.0 | 0.2 | +696.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.7 | +128.2% | |
| Total equity | 0.2 | 0.2 | 0.2 | 0.4 | 0.8 | 0.6 | −20.1% | |
| Retained earnings | (0.4) | (0.7) | (1.0) | (1.3) | (1.8) | (2.1) | −16.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.