| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 180.1 | 958.4 | 1,283.9 | +34.0% | |
| Cost of revenue | 0.5 | 0.0 | 0.0 | 0.0 | 6.2 | 56.1 | 110.6 | +96.9% | |
| Gross profit | (0.5) | 0.0 | 0.0 | 0.0 | 173.9 | 902.3 | 1,173.4 | +30.1% | |
| Research & development | 184.8 | 205.2 | 245.4 | 272.4 | 236.7 | 388.5 | — | — | |
| Selling, general & administrative | 21.9 | 37.3 | 48.1 | 108.1 | 435.1 | 813.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 205.8 | 242.5 | 293.6 | 380.5 | 671.8 | 1,202.4 | 1,579.7 | +31.4% | |
| Operating income | (206.3) | (242.5) | (293.6) | (380.5) | (497.9) | (300.1) | (322.6) | −7.5% | |
| Interest expense | 0.0 | 0.0 | 4.0 | 12.7 | 14.7 | 22.3 | 31.5 | +41.2% | |
| Interest income | 4.3 | 0.4 | 2.2 | 19.6 | 46.7 | 37.4 | 35.1 | −6.0% | |
| Other income / expense | 4.1 | 0.6 | (1.8) | 6.9 | 32.0 | 11.8 | — | — | |
| Pre-tax income | (202.2) | (241.8) | (295.4) | (373.6) | (465.9) | (288.3) | (325.1) | −12.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (202.2) | (241.8) | (295.4) | (373.6) | (465.9) | (288.3) | (325.1) | −12.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (13.09) | (14.63) | (17.23) | (19.99) | (21.90) | (12.85) | (11.82) | +8.0% | |
| EPS, diluted (per share) | (13.09) | (14.63) | (17.23) | (19.99) | (21.90) | (12.85) | (11.82) | +8.0% | |
| EBITDA | (201.8) | (241.4) | (290.9) | (360.4) | (450.1) | (264.5) | (314.9) | −19.1% | |
| Depreciation & amortization | 0.5 | 0.4 | 0.5 | 0.5 | 1.1 | 1.5 | 1.5 | +0.7% | |
| Weighted average shares (shares) | 15,447,000 | 16,535,188 | 17,137,201 | 18,688,000 | 21,272,962 | 22,434,310 | — | — | |
| Weighted average diluted shares (shares) | 15,447,000 | 16,535,188 | 17,137,201 | 18,688,000 | 21,272,962 | 22,434,310 | — | — | |
| Gross margin | — | — | — | — | 96.5% | 94.1% | 91.4% | −2.8 pts | |
| Operating margin | — | — | — | — | −276.4% | −31.3% | −25.1% | +6.2 pts | |
| Net margin | — | — | — | — | −258.6% | −30.1% | −25.3% | +4.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
