| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.3% | 5.3% | 4.6% | 7.0% | 8.4% | 10.1% | +1.8 pts | |
| Operating margin | — | 3.0% | 2.1% | 4.3% | 5.3% | 7.1% | +1.8 pts | |
| Net margin | 1.4% | 1.4% | 0.5% | 1.5% | 1.9% | 2.5% | +0.6 pts | |
| EBITDA margin | 3.2% | 3.2% | 2.5% | 4.7% | 6.1% | 8.3% | +2.1 pts | |
| Return on equity | — | 36.8% | 13.6% | 28.5% | 20.1% | 9.2% | −10.9 pts | |
| Return on assets | 4.4% | 4.4% | 1.8% | 4.7% | 3.6% | 4.0% | +0.5 pts | |
| Return on capital employed | — | 15.9% | 14.4% | 23.8% | 19.7% | 20.3% | +0.6 pts | |
| Debt / equity | — | 6.3× | 5.3× | 4.3× | 3.8× | 1.0× | −73.2% | |
| Debt / assets | 74.7% | 74.7% | 71.7% | 69.7% | 67.0% | 44.4% | −22.5 pts | |
| Interest coverage | 0.0× | 2.6× | 1.4× | 2.0× | 1.9× | 2.1× | +8.7% | |
| Current ratio | — | 1.3× | 1.3× | 1.1× | 1.1× | 1.3× | +17.0% | |
| Quick ratio | — | 0.6× | 0.3× | 0.2× | 0.3× | 0.2× | −15.5% | |
| Cash ratio | — | 0.0× | 0.0× | 0.1× | 0.1× | 0.0× | −91.3% | |
| Asset turnover | 3.1× | 3.1× | 3.9× | 3.1× | 1.9× | 1.6× | −13.6% | |
| Inventory turnover | — | 10.7× | 7.9× | 7.2× | 4.1× | 3.1× | −24.4% | |
| Receivables turnover | — | 11.9× | 40.0× | 42.6× | 18.2× | 19.2× | +5.6% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |