| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.9 | 4.9 | 8.8 | 8.7 | 7.7 | 8.4 | 8.7 | +4.2% | |
| Cost of revenue | — | 4.7 | 8.4 | 8.1 | 7.1 | 7.5 | 6.7 | −10.9% | |
| Gross profit | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.9 | 2.0 | +138.1% | |
| Operating expenses | — | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 1.6 | +523.2% | |
| Operating income | — | 0.1 | 0.2 | 0.4 | 0.4 | 0.6 | 0.4 | −27.8% | |
| Interest expense | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | −22.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Pre-tax income | — | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | −21.3% | |
| Income tax | — | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | −27.5% | |
| Net income | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | −19.5% | |
| EPS, basic (per share) | 1.39 | 1.39 | 0.85 | 2.68 | 2.97 | 4.95 | 3.41 | −31.1% | |
| EPS, diluted (per share) | 1.39 | 1.39 | 0.85 | 2.68 | 2.97 | 4.95 | 3.41 | −31.1% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.7 | 0.5 | −23.6% | |
| Depreciation & amortization | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | — | 49,631,210 | 49,631,210 | 49,631,210 | 49,631,210 | 42,480,525 | — | — | |
| Weighted average diluted shares (shares) | — | 49,631,210 | 49,631,210 | 49,631,210 | 49,631,210 | 42,480,525 | — | — | |
| Gross margin | 5.3% | 5.3% | 4.6% | 7.0% | 8.4% | 10.1% | 23.2% | +13.0 pts | |
| Operating margin | — | 3.0% | 2.1% | 4.3% | 5.3% | 7.1% | 4.9% | −2.2 pts | |
| Net margin | 1.4% | 1.4% | 0.5% | 1.5% | 1.9% | 2.5% | 1.9% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
