| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 14.4 | 35.8 | 39.4 | 68.1 | 99.8 | +46.7% | |
| Change in working capital | — | (467.1) | (334.4) | (36.7) | (647.8) | (723.7) | −11.7% | |
| Operating cash flow | — | (365.6) | (241.2) | 192.6 | (420.8) | (341.2) | +18.9% | |
| Capital expenditure | — | (181.6) | (117.6) | (499.9) | (566.2) | (545.5) | +3.7% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (547.2) | (547.2) | (358.8) | (307.4) | (984.3) | (886.7) | +9.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.