| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | — | 1.0 | 0.8 | 1.1 | 0.6 | 1.4 | +148.2% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | +40.9% | |
| Stock-based compensation | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | — | (0.8) | (0.2) | 0.0 | (0.1) | (0.3) | −245.5% | |
| Operating cash flow | — | 0.3 | 0.7 | 1.4 | 0.8 | 1.7 | +119.5% | |
| Capital expenditure | — | (1.0) | (0.9) | (2.8) | (2.3) | (2.9) | −26.3% | |
| Acquisitions | — | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | +101.6% | |
| Investing cash flow | — | (1.0) | (0.8) | (3.1) | (2.4) | (4.0) | −67.4% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | — | 0.8 | 0.4 | 0.6 | 1.6 | (1.3) | −184.5% | |
| Financing cash flow | — | 0.7 | 0.2 | 1.8 | 1.6 | 2.8 | +80.0% | |
| Free cash flow | (0.8) | (0.6) | (0.2) | (1.4) | (1.5) | (1.1) | +23.1% | |
| Net change in cash | — | (0.0) | 0.0 | 0.1 | 0.1 | 0.7 | +981.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.