| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.2 | 8.2 | 9.4 | 12.8 | 15.1 | 24.1 | 25.9 | +7.2% | |
| Cost of revenue | — | 6.3 | 7.2 | 9.5 | 13.5 | 19.0 | 20.4 | +7.2% | |
| Gross profit | 1.3 | 1.9 | 2.2 | 3.3 | 1.6 | 5.1 | 5.4 | +7.1% | |
| Research & development | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | — | 0.1 | 0.1 | 0.1 | 0.4 | 2.8 | — | — | |
| Selling & marketing | — | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Operating expenses | — | 0.7 | 1.2 | 1.9 | 0.4 | 2.8 | 2.9 | +4.9% | |
| Operating income | — | 1.1 | 1.0 | 1.4 | 1.2 | 2.3 | 2.5 | +9.6% | |
| Interest expense | — | 0.2 | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | −12.5% | |
| Interest income | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | — | (0.2) | (0.2) | (0.3) | (0.4) | (0.4) | — | — | |
| Pre-tax income | — | 1.0 | 0.8 | 1.1 | 0.8 | 1.9 | 2.2 | +16.4% | |
| Income tax | — | 0.2 | 0.2 | 0.3 | 0.2 | 0.5 | 0.6 | +17.8% | |
| Net income | 0.7 | 0.7 | 0.6 | 0.8 | 0.6 | 1.4 | 1.6 | +15.9% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.99 | 2.45 | 2.05 | 2.80 | 2.38 | 5.05 | 5.59 | +10.7% | |
| EPS, diluted (per share) | 2.99 | 2.45 | 2.05 | 2.80 | 2.38 | 5.05 | 5.59 | +10.7% | |
| EBITDA | 1.3 | 1.2 | 1.2 | 1.6 | 1.6 | 2.8 | 3.0 | +6.7% | |
| Depreciation & amortization | — | 0.1 | 0.2 | 0.2 | 0.3 | 0.5 | — | — | |
| Weighted average shares (shares) | — | 294,676,171 | 294,676,171 | 294,676,171 | 241,002,000 | 281,487,000 | — | — | |
| Weighted average diluted shares (shares) | — | 294,676,171 | 294,676,171 | 294,676,171 | 241,002,000 | 281,487,000 | — | — | |
| Gross margin | 15.8% | 22.9% | 23.2% | 25.8% | 10.5% | 21.1% | 21.0% | −0.0 pts | |
| Operating margin | — | 14.0% | 10.8% | 10.9% | 8.1% | 9.4% | 9.7% | +0.2 pts | |
| Net margin | 8.8% | 8.8% | 6.4% | 6.4% | 3.8% | 5.9% | 6.4% | +0.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
