| INR billions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.1 | 0.1 | 0.4 | 0.2 | 0.8 | +418.1% | |
| Cash & short-term investments | — | 0.1 | 0.1 | 0.4 | 0.2 | 1.8 | +1033.7% | |
| Receivables | — | 0.2 | 0.4 | 1.0 | 1.5 | 2.2 | +49.5% | |
| Inventory | — | 1.2 | 1.4 | 1.5 | 3.4 | 4.4 | +29.6% | |
| Total current assets | — | 1.9 | 2.1 | 3.2 | 5.2 | 9.6 | +84.0% | |
| Property, plant & equipment | — | 2.6 | 3.4 | 6.1 | 8.5 | 9.2 | +8.7% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.3% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +329.5% | |
| Total assets | 4.6 | 4.6 | 5.5 | 9.4 | 14.1 | 20.7 | +46.9% | |
| Payables | — | 0.3 | 0.3 | 1.0 | 3.2 | 5.5 | +70.7% | |
| Short-term debt | — | 1.0 | 1.1 | 1.7 | 1.7 | 1.5 | −16.4% | |
| Total current liabilities | — | 1.6 | 1.6 | 3.0 | 5.4 | 7.4 | +36.3% | |
| Long-term debt | — | 1.4 | 1.7 | 1.8 | 3.3 | 2.3 | −32.0% | |
| Total debt | 2.4 | 2.4 | 2.9 | 3.5 | 5.1 | 3.7 | −26.6% | |
| Net debt | — | 2.4 | 2.8 | 3.1 | 4.9 | 2.9 | −41.3% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total liabilities | — | 3.1 | 3.4 | 5.0 | 9.1 | 10.1 | +11.1% | |
| Total equity | — | 1.5 | 2.1 | 4.4 | 5.0 | 10.5 | +112.7% | |
| Retained earnings | — | 1.2 | 1.8 | 2.0 | 2.5 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
