| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Net income | (4.6) | 0.8 | (4.9) | −724.1% | |
| Depreciation & amortization | 2.6 | 3.8 | 6.7 | +75.2% | |
| Stock-based compensation | 0.7 | 0.8 | 1.9 | +148.3% | |
| Change in working capital | 2.0 | 1.7 | 2.1 | +24.9% | |
| Operating cash flow | 4.5 | 5.8 | 6.8 | +17.5% | |
| Capital expenditure | (4.4) | (11.2) | (20.7) | −85.8% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | (4.9) | (10.8) | (19.6) | −81.3% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | (0.2) | (1.0) | (1.1) | −10.2% | |
| Debt issued / repaid | (0.1) | (0.2) | 8.9 | +3953.7% | |
| Financing cash flow | 0.4 | 11.8 | 26.4 | +122.7% | |
| Free cash flow | 0.1 | (5.4) | (14.0) | −159.0% | |
| Net change in cash | 0.1 | 6.8 | 13.6 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.