| USD billions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 11.4 | 24.7 |
| Cash & short-term investments | 12.2 | 24.7 |
| Receivables | 1.1 | 1.6 |
| Inventory | 2.0 | 2.4 |
| Total current assets | 16.1 | 31.0 |
| Property, plant & equipment | 22.8 | 43.9 |
| Goodwill & intangibles | 13.3 | 13.4 |
| Long-term investments | 0.0 | 0.0 |
| Total assets | 57.1 | 92.1 |
| Payables | 4.4 | 11.8 |
| Short-term debt | 0.4 | 0.9 |
| Total current liabilities | 11.8 | 21.4 |
| Long-term debt | 13.4 | 22.0 |
| Total debt | 13.8 | 22.9 |
| Net debt | 2.4 | (1.9) |
| Deferred revenue | 5.5 | 6.1 |
| Total liabilities | 31.3 | 50.8 |
| Total equity | 25.8 | 41.3 |
| Retained earnings | (32.1) | (37.0) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.