| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 10.4 | 14.0 | 18.7 | +33.2% | |
| Cost of revenue | 6.1 | 8.0 | 9.5 | +18.2% | |
| Gross profit | 4.3 | 6.0 | 9.2 | +53.2% | |
| Research & development | 2.1 | 3.5 | 8.6 | +149.5% | |
| Selling, general & administrative | 1.7 | 1.8 | 2.6 | +45.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 7.8 | 5.6 | 11.8 | +112.7% | |
| Operating income | (3.5) | 0.5 | (2.6) | −655.6% | |
| Interest expense | 1.7 | 1.6 | 1.9 | +23.1% | |
| Interest income | 0.2 | 0.4 | 0.5 | +32.6% | |
| Other income / expense | (1.5) | (0.2) | (1.6) | −627.7% | |
| Pre-tax income | (5.0) | 0.2 | (4.2) | −1843.4% | |
| Income tax | (0.4) | (0.5) | 0.7 | +230.8% | |
| Net income | (4.6) | 0.8 | (4.9) | −724.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (1.68) | 0.01 | (1.69) | −26925.4% | |
| EPS, diluted (per share) | (1.68) | 0.00 | (1.69) | −93988.9% | |
| EBITDA | (0.8) | 3.3 | 4.3 | +29.8% | |
| Depreciation & amortization | 2.6 | 3.8 | 6.7 | +75.2% | |
| Weighted average shares (shares) | 2,759,000,000 | 2,848,000,000 | 2,926,000,000 | +2.7% | |
| Weighted average diluted shares (shares) | 2,759,000,000 | 9,956,000,000 | 2,926,000,000 | −70.6% | |
| Gross margin | 41.2% | 42.9% | 49.4% | +6.4 pts | |
| Operating margin | −33.7% | 3.3% | −13.9% | −17.2 pts | |
| Net margin | −44.6% | 5.6% | −26.4% | −32.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
