| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | FY2026 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.9 | 0.8 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.9 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Gross profit | 1.0 | 0.8 | 0.0 | 0.0 | (0.2) | (0.2) | (0.2) | −0.0% | |
| Research & development | 4.8 | 5.4 | 9.5 | 19.3 | 10.7 | 5.2 | 5.2 | +0.0% | |
| Selling, general & administrative | 7.7 | 10.2 | 11.9 | 25.6 | 13.1 | — | — | — | |
| Selling & marketing | 4.4 | 2.7 | 1.9 | 1.6 | 0.4 | — | — | — | |
| Operating expenses | 12.4 | 12.1 | 20.5 | 30.1 | 23.6 | 23.0 | 23.0 | +0.0% | |
| Operating income | (11.4) | (11.4) | (20.5) | (30.0) | (23.8) | (23.0) | (23.0) | −0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.0 | (0.0) | — | |
| Interest income | 0.0 | 0.0 | 0.4 | 0.3 | 0.1 | 0.0 | — | — | |
| Other income / expense | 0.0 | (3.6) | (52.9) | 0.2 | (24.9) | — | — | — | |
| Pre-tax income | (11.4) | (14.9) | (73.5) | (18.4) | (48.6) | (19.3) | (19.3) | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (1.8) | 0.0 | (4.7) | — | |
| Net income | (11.4) | (14.9) | (73.5) | (18.5) | (46.9) | (19.3) | (19.3) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (1.40) | (1.50) | (14.31) | (3.42) | (40.80) | (1.66) | (0.58) | +65.2% | |
| EPS, diluted (per share) | (1.40) | (1.50) | (14.31) | (3.42) | (40.80) | (1.66) | (0.58) | +65.2% | |
| EBITDA | (11.3) | (16.5) | (20.4) | (27.7) | (23.5) | (22.8) | (22.8) | −0.0% | |
| Depreciation & amortization | 7.6 | 11.4 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Weighted average shares (shares) | 8,150,133 | 9,926,400 | 5,128,333 | 5,388,000 | 1,148,476 | 11,658,374 | — | — | |
| Weighted average diluted shares (shares) | 8,150,133 | 9,926,300 | 5,128,333 | 5,388,000 | 1,148,476 | 11,658,374 | — | — | |
| Gross margin | 51.9% | 99.2% | — | 100.0% | −186.0% | — | — | — | |
| Operating margin | −601.3% | −1,445.7% | — | −250,341.7% | −27,661.6% | — | — | — | |
| Net margin | −599.3% | −1,898.0% | — | −153,825.0% | −54,517.4% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
