| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 9.1 | 37.5 | 33.3 | 5.9 | 15.0 | 67.7 | +350.2% | |
| Cash & short-term investments | 9.1 | 37.5 | 33.3 | 5.9 | 15.0 | 67.7 | +350.2% | |
| Receivables | 0.2 | 0.3 | 0.3 | 10.0 | 4.6 | — | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 9.3 | 38.0 | 34.6 | 16.2 | 20.0 | 72.8 | +264.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 1.2 | 0.8 | 0.5 | 0.0 | −99.2% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 9.3 | 38.0 | 35.8 | 17.0 | 20.4 | 73.0 | +256.9% | |
| Payables | 0.2 | 1.3 | 2.6 | 0.5 | 6.1 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| Total current liabilities | 0.8 | 2.0 | 3.8 | 5.6 | 7.0 | 1.5 | −78.6% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total debt | 0.0 | 0.0 | 0.8 | 0.4 | 0.3 | 0.1 | −62.8% | |
| Net debt | (9.1) | (37.6) | (32.5) | (5.5) | (14.8) | (67.6) | −357.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | — | — | |
| Total liabilities | 0.8 | 2.0 | 4.5 | 5.8 | 7.1 | 5.6 | −20.6% | |
| Total equity | 8.6 | 36.0 | 31.3 | 11.2 | 13.4 | 67.4 | +403.2% | |
| Retained earnings | (44.0) | (59.0) | (138.8) | (110.7) | (157.6) | (176.9) | −12.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
