| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | FY2026 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (11.4) | (14.9) | (73.5) | (18.5) | (46.9) | — | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Stock-based compensation | 0.6 | 1.5 | 3.2 | 8.9 | 2.6 | 7.6 | 0.1 | −99.2% | |
| Change in working capital | 0.0 | 0.1 | (0.9) | (9.5) | 6.8 | — | — | — | |
| Operating cash flow | (6.9) | (12.9) | (16.2) | (15.8) | (12.5) | (12.9) | (12.9) | +0.0% | |
| Capital expenditure | 0.0 | 0.0 | (0.5) | (0.3) | (0.0) | (0.0) | (0.0) | +0.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Investing cash flow | 0.0 | 0.0 | (0.5) | (0.3) | (0.0) | — | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Debt issued / repaid | 0.0 | 0.0 | (0.1) | 0.0 | (1.3) | — | — | — | |
| Financing cash flow | 12.3 | 41.2 | 12.3 | 0.0 | 21.4 | — | — | — | |
| Free cash flow | (6.9) | (12.9) | (16.7) | (16.1) | (12.5) | (12.9) | (12.9) | +0.0% | |
| Net change in cash | 5.8 | 28.4 | (5.6) | (16.3) | 9.2 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
