| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.1 | 13.3 | 17.8 | 15.5 | 19.4 | 17.0 | 18.2 | +7.4% | |
| Cost of revenue | 8.6 | 13.3 | 14.0 | 10.4 | 11.7 | 14.0 | 14.0 | +0.3% | |
| Gross profit | 2.5 | 0.1 | 3.8 | 5.2 | 7.7 | 3.0 | 3.6 | +19.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.0 | 1.2 | 1.3 | 1.5 | 1.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.0 | 1.2 | 1.3 | 1.5 | 1.6 | — | — | |
| Operating income | 1.5 | (1.0) | 2.6 | 3.9 | 6.2 | 1.3 | 2.6 | +94.1% | |
| Interest expense | 0.3 | 0.6 | 0.9 | 0.7 | 1.1 | 1.2 | 1.1 | −2.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Other income / expense | (0.6) | (0.7) | (4.2) | (1.9) | (2.8) | (0.2) | — | — | |
| Pre-tax income | 0.9 | (1.7) | (1.6) | 2.0 | 3.5 | 1.1 | 2.8 | +149.6% | |
| Income tax | 0.3 | (0.5) | (0.4) | 0.5 | 0.7 | 0.2 | 0.6 | +226.3% | |
| Net income | 0.6 | (1.3) | (1.2) | 1.5 | 2.7 | 0.9 | 2.2 | +135.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.30 | (2.62) | (3.26) | 3.63 | 7.16 | 2.21 | 6.00 | +171.3% | |
| EPS, diluted (per share) | 1.30 | (2.62) | (3.26) | 3.58 | 7.00 | 2.21 | 5.94 | +168.6% | |
| EBITDA | 3.2 | 0.9 | 1.3 | 4.6 | 7.2 | 5.3 | 5.6 | +7.4% | |
| Depreciation & amortization | 2.0 | 2.0 | 2.0 | 1.9 | 2.6 | 3.0 | 2.1 | −29.3% | |
| Weighted average shares (shares) | 488,668,263 | 482,214,544 | 422,447,074 | 369,771,359 | 344,789,000 | 339,800,000 | — | — | |
| Weighted average diluted shares (shares) | 491,090,468 | 482,214,544 | 422,447,074 | 375,193,110 | 352,567,000 | 339,800,000 | — | — | |
| Gross margin | 22.6% | 0.5% | 21.4% | 33.3% | 39.7% | 17.5% | 19.5% | +2.0 pts | |
| Operating margin | 13.4% | −7.4% | 14.8% | 25.2% | 32.1% | 7.9% | 14.2% | +6.4 pts | |
| Net margin | 5.7% | −9.6% | −6.9% | 9.6% | 13.7% | 5.6% | 12.2% | +6.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
