| Reported currency billions | FY2020 · EUR | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · USD | FY2025 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.5 | 10.5 | 12.6 | 11.0 | 20.4 | 31.2 | 30.3 | −2.8% | |
| Cost of revenue | 5.7 | 8.1 | 9.6 | 8.2 | 16.3 | 25.1 | 24.9 | −1.1% | |
| Gross profit | 2.9 | 2.4 | 3.1 | 2.8 | 4.0 | 6.0 | 5.5 | −9.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.4 | 1.3 | 1.4 | 1.5 | 2.7 | 3.8 | — | — | |
| Selling & marketing | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.0 | 1.2 | 1.6 | 1.5 | 3.1 | 3.8 | — | — | |
| Operating income | 0.9 | 1.1 | 1.5 | 1.2 | 1.0 | 2.2 | 1.5 | −33.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.5 | 0.8 | 0.8 | +0.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +6.3% | |
| Other income / expense | (0.1) | (0.2) | (0.1) | (0.2) | (0.4) | (1.3) | — | — | |
| Pre-tax income | 0.7 | 0.9 | 1.3 | 1.0 | 0.5 | 1.0 | 0.7 | −25.8% | |
| Income tax | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 | −13.0% | |
| Net income | 0.5 | 0.7 | 1.0 | 0.7 | 0.3 | 0.7 | 0.5 | −30.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.69 | 2.74 | 3.85 | 2.90 | 0.80 | 1.34 | 0.96 | −28.6% | |
| EPS, diluted (per share) | 2.67 | 2.71 | 3.80 | 2.87 | 0.79 | 1.33 | 0.94 | −29.3% | |
| EBITDA | 1.4 | 1.6 | 2.1 | 1.8 | 2.7 | 4.3 | 4.1 | −4.8% | |
| Depreciation & amortization | 0.5 | 0.5 | 0.5 | 0.5 | 1.4 | 2.6 | 2.6 | +3.7% | |
| Weighted average shares (shares) | 248,801,329 | 257,000,000 | 258,000,000 | 258,000,000 | 386,000,000 | 522,000,000 | — | — | |
| Weighted average diluted shares (shares) | 251,090,639 | 260,000,000 | 261,000,000 | 260,000,000 | 389,000,000 | 526,000,000 | — | — | |
| Gross margin | 33.7% | 22.4% | 24.2% | 25.3% | 19.9% | 19.4% | 18.0% | −1.4 pts | |
| Operating margin | 10.4% | 10.5% | 11.5% | 11.3% | 4.8% | 7.1% | 4.9% | −2.2 pts | |
| Net margin | 6.4% | 6.7% | 7.7% | 6.8% | 1.5% | 2.2% | 1.6% | −0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
