| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 3.8 | 4.1 | 4.1 | 3.9 | 3.7 | 3.8 | +1.9% | |
| Cost of revenue | 2.2 | 2.7 | 2.9 | 3.0 | 2.9 | 2.7 | 2.7 | −1.4% | |
| Gross profit | 0.8 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.1 | +4.8% | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −4.2% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 2.8 | +480.1% | |
| Operating income | 0.4 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.3 | −44.7% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | −5.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.6% | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.5) | (0.4) | (0.4) | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.4 | 0.0 | (0.0) | 0.1 | 0.2 | +41.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | (0.1) | 0.1 | 0.1 | −7.8% | |
| Net income | 0.2 | 0.4 | 0.3 | (0.0) | 0.1 | 0.0 | 0.1 | +187.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.04 | 2.30 | 2.00 | (0.03) | 0.85 | 0.21 | 0.61 | +192.3% | |
| EPS, diluted (per share) | 1.04 | 2.28 | 1.99 | (0.03) | 0.85 | 0.21 | 0.60 | +186.2% | |
| EBITDA | 0.6 | 0.9 | 0.9 | 0.5 | 0.5 | 0.5 | 0.5 | +0.5% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | −6.7% | |
| Weighted average shares (shares) | 157,373,000 | 158,166,000 | 155,253,000 | 152,089,000 | 150,401,000 | 146,500,000 | — | — | |
| Weighted average diluted shares (shares) | 158,134,000 | 159,370,000 | 155,927,000 | 152,089,000 | 150,733,000 | 147,100,000 | — | — | |
| Gross margin | 26.4% | 29.2% | 29.5% | 26.6% | 25.1% | 27.1% | 27.9% | +0.8 pts | |
| Operating margin | 12.4% | 16.2% | 15.8% | 13.6% | 10.9% | 13.9% | 7.5% | −6.3 pts | |
| Net margin | 5.4% | 9.5% | 7.6% | −0.1% | 3.3% | 0.8% | 2.4% | +1.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
