| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Revenue | 512.7 | 455.5 | 750.0 | +64.7% | |
| Cost of revenue | 234.3 | 411.2 | 40.8 | −90.1% | |
| Gross profit | 278.4 | 44.3 | 709.2 | +1501.4% | |
| Research & development | — | — | 0.0 | — | |
| Selling, general & administrative | — | — | 1,061.2 | — | |
| Selling & marketing | — | — | 0.0 | — | |
| Operating expenses | — | — | 1,063.5 | — | |
| Operating income | 242.6 | (19.7) | (354.3) | −1699.6% | |
| Interest expense | — | — | 15.0 | — | |
| Interest income | 12.1 | 35.5 | 4.3 | −87.8% | |
| Other income / expense | — | — | 121.3 | — | |
| Pre-tax income | 251.9 | 18.4 | (233.1) | −1368.3% | |
| Income tax | 18.2 | 16.0 | (54.9) | −443.3% | |
| Net income | 209.5 | (14.2) | (210.1) | −1384.8% | |
| Discontinued operations | — | — | 0.0 | — | |
| Other net income adjustments | — | — | 0.0 | — | |
| EPS, basic (per share) | 0.52 | (0.04) | (0.53) | −1397.2% | |
| EPS, diluted (per share) | 0.52 | (0.04) | (0.53) | −1397.2% | |
| EBITDA | 245.3 | (16.9) | (215.8) | −1176.0% | |
| Depreciation & amortization | 2.8 | 2.8 | 2.3 | −17.2% | |
| Weighted average shares (shares) | 400,000,000 | 400,000,000 | 400,000,638 | +0.0% | |
| Weighted average diluted shares (shares) | 400,000,000 | 400,000,000 | 400,000,638 | +0.0% | |
| Gross margin | 54.3% | 9.7% | 94.6% | +84.8 pts | |
| Operating margin | 47.3% | −4.3% | −47.2% | −42.9 pts | |
| Net margin | 40.9% | −3.1% | −28.0% | −24.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
