| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 1.0 | 0.0 | −99.3% | |
| Cash & short-term investments | 0.0 | 1.0 | 0.0 | −99.3% | |
| Receivables | 0.4 | 0.2 | 0.8 | +232.4% | |
| Inventory | — | — | 0.0 | — | |
| Total current assets | — | — | 0.8 | — | |
| Property, plant & equipment | 0.1 | 0.0 | 0.0 | −8.4% | |
| Goodwill & intangibles | — | — | 0.0 | — | |
| Long-term investments | — | — | 1.0 | — | |
| Total assets | 0.5 | 1.3 | 2.8 | +111.8% | |
| Payables | — | — | 0.1 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.2 | 0.3 | 0.1 | −57.4% | |
| Long-term debt | 0.2 | 0.1 | 0.2 | +187.1% | |
| Total debt | 0.2 | 0.1 | 0.3 | +239.7% | |
| Net debt | 0.2 | (0.9) | 0.3 | +130.4% | |
| Deferred revenue | — | — | 0.0 | — | |
| Total liabilities | 0.4 | 0.4 | 1.0 | +191.6% | |
| Total equity | 0.1 | 0.9 | 1.7 | +85.3% | |
| Retained earnings | 0.0 | 0.0 | (0.2) | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.