| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.1 | 1.7 | 4.7 | 5.2 | 6.7 | 6.7 | +1.2% | |
| Cost of revenue | 0.8 | 0.9 | 0.7 | 3.3 | 3.5 | 4.5 | 4.8 | +4.7% | |
| Gross profit | 1.1 | 1.2 | 1.0 | 1.4 | 1.6 | 2.1 | 2.0 | −7.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.4 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.4 | 0.6 | 0.8 | 0.5 | −34.4% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | −1.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.1) | (0.1) | (0.3) | (0.5) | (0.6) | — | — | |
| Pre-tax income | (0.2) | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | +26.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +11.5% | |
| Net income | (0.2) | (0.0) | 0.0 | 0.1 | (0.0) | 0.1 | 0.1 | +66.9% | |
| Discontinued operations | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.19) | (0.02) | 0.18 | 0.40 | (0.07) | 0.16 | 0.28 | +74.9% | |
| EPS, diluted (per share) | (1.19) | (0.02) | 0.18 | 0.40 | (0.07) | 0.16 | 0.27 | +68.3% | |
| EBITDA | 0.1 | 0.3 | 0.3 | 0.7 | 0.7 | 1.1 | 1.1 | +0.1% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.6 | +1.5% | |
| Weighted average shares (shares) | 155,446,000 | 160,778,000 | 160,763,000 | 159,452,000 | 242,315,000 | 373,512,000 | — | — | |
| Weighted average diluted shares (shares) | 155,446,000 | 160,778,000 | 161,885,000 | 160,619,000 | 242,315,000 | 374,869,000 | — | — | |
| Gross margin | 57.0% | 55.8% | 60.2% | 28.8% | 31.5% | 32.2% | 29.5% | −2.6 pts | |
| Operating margin | 6.6% | 6.1% | 8.0% | 9.0% | 11.0% | 11.3% | 7.3% | −4.0 pts | |
| Net margin | −9.5% | −0.2% | 1.7% | 2.0% | −0.3% | 0.9% | 1.5% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
