| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 0.8 | 1.1 | 1.2 | 1.4 | 1.5 | +7.2% | |
| Cost of revenue | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | +4.9% | |
| Gross profit | 0.3 | 0.5 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | +8.3% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | +10.7% | |
| Operating income | (0.0) | (0.0) | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | −1.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −0.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +20.9% | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | (0.0) | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | −0.6% | |
| Income tax | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | +57.6% | |
| Net income | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | 0.2 | 0.2 | −9.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.54) | 0.14 | (0.05) | 2.37 | 0.36 | 4.57 | 4.09 | −10.5% | |
| EPS, diluted (per share) | (0.54) | 0.14 | (0.05) | 2.32 | 0.36 | 4.52 | 4.07 | −9.9% | |
| EBITDA | (0.0) | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.2 | −6.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.9% | |
| Weighted average shares (shares) | 35,766,892 | 36,764,290 | 37,841,874 | 38,401,171 | 38,634,000 | 38,918,493 | — | — | |
| Weighted average diluted shares (shares) | 35,766,892 | 37,881,180 | 37,841,874 | 39,216,564 | 39,268,000 | 39,291,828 | — | — | |
| Gross margin | 60.3% | 63.6% | 63.2% | 64.5% | 63.2% | 67.1% | 67.8% | +0.7 pts | |
| Operating margin | −6.9% | −1.0% | 0.7% | 6.9% | 0.8% | 13.5% | 12.4% | −1.0 pts | |
| Net margin | −2.8% | 0.7% | −0.2% | 8.6% | 1.2% | 12.7% | 10.7% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
