| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.3 | 1.6 | 1.5 | 2.3 | 2.8 | 3.7 | 4.3 | +16.6% | |
| Cost of revenue | 1.1 | 1.3 | 1.4 | 2.0 | 2.3 | 2.3 | 2.4 | +4.1% | |
| Gross profit | 0.3 | 0.4 | 0.0 | 0.3 | 0.5 | 1.4 | 1.9 | +37.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | 0.2 | 0.2 | +4.2% | |
| Operating income | 0.2 | 0.3 | (0.3) | 0.0 | 0.5 | 1.2 | 1.7 | +42.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +14.0% | |
| Interest income | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −10.0% | |
| Other income / expense | 0.0 | (0.1) | (0.0) | (0.1) | (0.1) | 0.1 | — | — | |
| Pre-tax income | 0.3 | 0.2 | (0.3) | (0.1) | 0.4 | 1.3 | 1.8 | +39.5% | |
| Income tax | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | 0.5 | +101.3% | |
| Net income | 0.2 | 0.1 | (0.3) | (0.1) | 0.1 | 1.0 | 1.4 | +38.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 | 2.61 | 3.31 | +26.9% | |
| EPS, diluted (per share) | 0.85 | 0.46 | (1.62) | (0.32) | 0.31 | 2.61 | 3.31 | +26.9% | |
| EBITDA | 0.5 | 0.6 | 0.0 | 0.5 | 1.1 | 1.9 | 2.3 | +24.7% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | −4.6% | |
| Weighted average shares (shares) | 210,100,000 | 210,298,000 | 210,521,000 | 326,540,000 | 363,361,000 | 381,479,000 | — | — | |
| Weighted average diluted shares (shares) | 210,295,000 | 210,435,000 | 210,521,000 | 326,540,000 | 363,401,000 | 381,577,000 | — | — | |
| Gross margin | 19.3% | 22.5% | 3.2% | 12.8% | 19.5% | 37.7% | 44.3% | +6.6 pts | |
| Operating margin | 15.7% | 19.7% | −17.5% | 1.6% | 18.8% | 32.3% | 39.5% | +7.2 pts | |
| Net margin | 13.3% | 6.0% | −22.8% | −4.5% | 4.0% | 27.0% | 32.1% | +5.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
