| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.9 | 22.2 | 23.8 | 21.1 | 19.2 | 19.9 | +3.5% | |
| Cost of revenue | 13.7 | 13.4 | 13.7 | 12.6 | 10.4 | 11.2 | +8.4% | |
| Gross profit | 8.2 | 8.8 | 10.1 | 8.5 | 8.9 | 8.7 | −2.3% | |
| Research & development | 4.1 | 4.2 | 4.5 | 4.3 | 4.5 | 4.9 | +7.6% | |
| Selling, general & administrative | 2.9 | 2.8 | 3.0 | 2.9 | 2.9 | 3.1 | +7.0% | |
| Selling & marketing | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 7.3 | 6.7 | 7.7 | 7.1 | 7.3 | 7.9 | +8.3% | |
| Operating income | 0.9 | 2.2 | 2.4 | 1.5 | 1.6 | 0.8 | −50.8% | |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | −39.2% | |
| Interest income | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +9.1% | |
| Other income / expense | (0.1) | (0.2) | (0.3) | (0.0) | 0.5 | 0.1 | −73.5% | |
| Pre-tax income | 0.7 | 1.9 | 2.2 | 1.5 | 2.1 | 0.9 | −56.2% | |
| Income tax | 3.3 | 0.3 | (2.0) | 0.8 | 0.4 | 0.3 | −27.1% | |
| Net income | (2.5) | 1.6 | 4.3 | 0.7 | 1.3 | 0.7 | −49.0% | |
| Discontinued operations | (0.0) | (0.0) | 0.1 | 0.0 | (0.4) | 0.0 | +105.2% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.45) | 0.29 | 0.76 | 0.12 | 0.23 | 0.11 | −52.2% | |
| EPS, diluted (per share) | (0.45) | 0.29 | 0.75 | 0.12 | 0.23 | 0.11 | −52.2% | |
| EBITDA | 2.1 | 3.2 | 3.5 | 2.9 | 3.4 | 2.3 | −34.3% | |
| Depreciation & amortization | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | +10.4% | |
| Weighted average shares (shares) | 5,612,418,000 | 5,630,025,000 | 5,614,182,000 | 5,549,482,889 | 5,463,942,000 | 5,415,876,000 | −0.9% | |
| Weighted average diluted shares (shares) | 5,612,418,000 | 5,684,235,000 | 5,670,020,000 | 5,585,923,000 | 5,532,241,000 | 5,502,781,000 | −0.5% | |
| Gross margin | 37.5% | 39.8% | 42.5% | 40.4% | 46.1% | 43.5% | −2.6 pts | |
| Operating margin | 4.0% | 9.7% | 10.3% | 7.0% | 8.3% | 3.9% | −4.3 pts | |
| Net margin | −11.5% | 7.3% | 17.9% | 3.1% | 6.6% | 3.3% | −3.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
