| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.3 | 6.1 | 8.4 | 12.5 | 13.4 | 12.3 | 4.5 | −63.4% | |
| Cost of revenue | 1.1 | 0.0 | 0.9 | 3.8 | 4.8 | 3.1 | — | — | |
| Gross profit | 5.2 | 6.0 | 7.5 | 8.8 | 8.6 | 9.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.1 | 2.2 | 3.0 | 3.2 | 3.4 | 3.2 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 3.4 | 3.6 | 4.9 | 5.1 | 5.3 | 5.5 | — | — | |
| Operating income | 1.8 | 2.5 | 2.6 | 3.6 | 3.3 | 3.7 | 3.8 | +4.3% | |
| Interest expense | 0.3 | 0.1 | 0.4 | 3.1 | 4.2 | 3.5 | 1.4 | −59.3% | |
| Interest income | 4.2 | 3.9 | 6.2 | 10.2 | 11.0 | 10.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.8 | 2.5 | 2.6 | 3.6 | 3.3 | 3.7 | 3.9 | +6.2% | |
| Income tax | 0.4 | 0.6 | 0.6 | 0.9 | 0.7 | 0.8 | 0.9 | +5.7% | |
| Net income | 1.4 | 1.9 | 2.0 | 2.7 | 2.6 | 2.9 | 3.0 | +6.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 9.94 | 13.81 | 11.59 | 15.85 | 14.71 | 17.10 | 18.98 | +11.0% | |
| EPS, diluted (per share) | 9.94 | 13.80 | 11.53 | 15.79 | 14.64 | 17.00 | 19.05 | +12.1% | |
| EBITDA | 2.1 | 2.8 | 3.0 | 4.1 | 3.8 | 4.0 | — | — | |
| Depreciation & amortization | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | +26.1% | |
| Weighted average shares (shares) | 128,679,000 | 128,674,000 | 163,174,000 | 166,361,000 | 166,479,000 | 163,298,000 | — | — | |
| Weighted average diluted shares (shares) | 128,704,000 | 128,812,000 | 164,030,000 | 167,002,000 | 167,319,000 | 156,553,000 | — | — | |
| Gross margin | 82.1% | 99.4% | 88.8% | 70.0% | 64.3% | 74.6% | — | — | |
| Operating margin | 28.2% | 40.4% | 31.0% | 28.9% | 24.7% | 30.0% | 85.3% | +55.3 pts | |
| Net margin | 21.5% | 30.6% | 23.6% | 21.9% | 19.3% | 23.2% | 67.3% | +44.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
