| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 2.5 | 4.1 | 4.7 | 4.3 | 4.0 | 4.2 | +4.7% | |
| Cost of revenue | 1.0 | 2.5 | 3.5 | 3.8 | 3.7 | 3.5 | 3.5 | −0.4% | |
| Gross profit | (0.1) | (0.0) | 0.7 | 1.0 | 0.6 | 0.5 | 0.3 | −33.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 3.2 | +750.7% | |
| Operating income | (0.1) | (0.2) | 0.5 | 0.8 | 0.4 | 0.1 | 0.0 | −58.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | 0.1 | — | — | |
| Pre-tax income | (0.2) | (0.2) | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | −19.9% | |
| Income tax | (0.0) | 0.0 | (0.0) | 0.2 | 0.1 | 0.0 | 0.0 | −28.5% | |
| Net income | (0.1) | (0.2) | 0.4 | 0.6 | 0.3 | 0.1 | 0.1 | −17.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.36) | (1.03) | 2.17 | 3.24 | 1.91 | 0.91 | 0.75 | −17.1% | |
| EPS, diluted (per share) | (1.36) | (1.03) | 2.11 | 3.15 | 1.87 | 0.89 | 0.74 | −16.6% | |
| EBITDA | 0.0 | 0.1 | 0.7 | 1.2 | 0.9 | 0.7 | 0.5 | −26.4% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | −5.8% | |
| Weighted average shares (shares) | 85,242,000 | 174,019,000 | 184,334,000 | 171,845,000 | 165,026,000 | 161,967,000 | — | — | |
| Weighted average diluted shares (shares) | 85,242,000 | 174,019,000 | 189,349,000 | 176,360,000 | 169,398,000 | 166,027,000 | — | — | |
| Gross margin | −7.5% | −1.7% | 16.3% | 20.6% | 14.1% | 11.4% | 7.3% | −4.1 pts | |
| Operating margin | −14.9% | −6.6% | 12.4% | 16.0% | 8.9% | 2.0% | 0.8% | −1.2 pts | |
| Net margin | −12.0% | −7.3% | 9.6% | 11.7% | 7.3% | 3.7% | 2.9% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
