Kinder Morgan Inc

NYSE:KMIEnergyCBOE:SPESGSTOXX:EDD24BP

$33.39−2.37%At closeAt close · Tue 20 Oct · ≈ AED 122.62 · Market cap $74.35B · Next earnings Wed 21 Oct · Extended $33.40 +0.03%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	11.5	17.5	19.6	15.2	15.1	17.0	18.0	+6.0%
Cost of revenue	7.2	11.2	14.1	10.0	9.5	9.5	10.9	+13.8%
Gross profit	4.3	6.4	5.5	5.1	5.5	7.4	7.0	−5.4%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.6	0.7	0.6	0.7	0.7	0.9	—	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Operating expenses	1.0	1.1	1.1	1.1	1.1	2.6	1.5	−42.9%
Operating income	3.2	5.3	4.4	4.0	4.4	4.8	5.2	+8.4%
Interest expense	1.6	1.5	1.5	1.8	1.9	1.8	1.7	−3.2%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other income / expense	(2.6)	(3.1)	(1.1)	(0.8)	(1.0)	(0.8)	—	—
Pre-tax income	0.7	2.2	3.3	3.2	3.4	4.0	4.6	+15.2%
Income tax	0.5	0.4	0.7	0.7	0.7	0.8	1.0	+23.6%
Net income	0.1	1.8	2.5	2.4	2.6	3.1	3.5	+13.4%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	0.05	0.78	1.12	1.06	1.17	1.37	1.56	+13.5%
EPS, diluted (per share)	0.05	0.78	1.12	1.06	1.17	1.37	1.56	+13.5%
EBITDA	4.4	5.9	7.0	7.3	7.6	7.5	8.0	+6.6%
Depreciation & amortization	2.2	2.1	2.2	2.3	2.4	2.5	2.5	+1.1%
Weighted average shares (shares)	2,263,000,000	2,266,000,000	2,258,000,000	2,234,000,000	2,220,000,000	2,225,000,000	—	—
Weighted average diluted shares (shares)	2,263,000,000	2,266,000,000	2,258,000,000	2,234,000,000	2,220,000,000	2,225,000,000	—	—
Gross margin	37.3%	36.3%	28.1%	33.9%	36.7%	43.7%	39.0%	−4.7 pts
Operating margin	28.3%	30.1%	22.6%	26.7%	29.1%	28.4%	29.0%	+0.7 pts
Net margin	1.0%	10.2%	13.0%	15.8%	17.3%	18.0%	19.3%	+1.3 pts