Markets › United States › NYSE › GFL

GFL Environmental Inc

NYSE:GFLIndustrialsSTOXX:EDD24BPrussell1000

$44.68+1.89%At closeAt close · Tue 20 Oct · ≈ AED 164.09 · Market cap $19.48B · Next earnings Wed 28 Oct

CAD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	4.2	5.1	6.8	7.5	6.1	6.6	+7.8%
Cost of revenue	4.0	4.7	6.0	6.2	5.0	5.2	+4.8%
Gross profit	0.2	0.5	0.8	1.3	1.1	1.4	+21.1%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.5	0.6	0.7	1.0	0.9	1.0	+11.9%
Selling & marketing	0.1	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.2	0.6	0.8	1.0	0.9	1.0	+12.7%
Operating income	0.0	(0.1)	0.0	0.3	0.2	0.3	+55.3%
Interest expense	0.3	0.3	0.4	0.6	0.6	0.5	−26.0%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—
Other income / expense	(1.4)	(0.6)	(0.4)	(0.1)	(1.3)	(0.1)	+91.2%
Pre-tax income	(1.4)	(0.7)	(0.4)	0.2	(1.1)	0.2	+120.2%
Income tax	(0.3)	(0.1)	(0.2)	0.2	(0.2)	(0.0)	+93.7%
Net income	(1.1)	(0.6)	(0.3)	0.0	(0.7)	3.8	+630.5%
Discontinued operations	0.0	0.0	(0.1)	0.0	0.2	3.6	+2135.5%
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	(2.80)	(1.83)	(1.08)	0.13	(2.11)	0.66	+131.3%
EPS, diluted (per share)	(2.80)	(1.83)	(1.08)	0.13	(2.11)	9.99	+573.5%
EBITDA	0.3	1.0	1.6	2.2	1.0	2.0	+98.4%
Depreciation & amortization	1.2	1.4	1.5	1.5	1.6	1.3	−16.1%
Weighted average shares (shares)	355,321,429	361,566,007	367,170,911	369,656,237	380,841,299	369,560,643	−3.0%
Weighted average diluted shares (shares)	355,321,429	361,566,007	367,170,911	369,656,237	380,841,299	378,689,219	−0.6%
Gross margin	4.5%	9.2%	11.8%	16.9%	18.4%	20.7%	+2.3 pts
Operating margin	0.0%	−2.0%	0.6%	3.5%	3.6%	5.2%	+1.6 pts
Net margin	−26.3%	−11.8%	−4.6%	0.6%	−11.8%	58.0%	+69.7 pts