| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 1.7 | 3.0 | 3.9 | 3.5 | 3.2 | 2.6 | −18.7% | |
| Cost of revenue | 2.4 | 1.5 | 2.7 | 3.5 | 3.0 | 2.6 | 2.2 | −15.2% | |
| Gross profit | 0.4 | 0.2 | 0.3 | 0.4 | 0.6 | 0.6 | 0.4 | −33.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Operating income | 0.1 | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | −43.6% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −16.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.1 | (0.0) | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | −56.9% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −59.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | −47.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.50 | 0.99 | 1.44 | 1.95 | 5.15 | 6.55 | 3.46 | −47.1% | |
| EPS, diluted (per share) | 1.46 | 0.96 | 1.40 | 1.88 | 4.96 | 6.35 | 3.40 | −46.4% | |
| EBITDA | 0.3 | 0.1 | 0.2 | 0.3 | 0.5 | 0.5 | 0.3 | −38.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.6% | |
| Weighted average shares (shares) | 32,670,000 | 32,648,000 | 32,569,000 | 31,983,000 | 31,102,000 | 32,142,000 | — | — | |
| Weighted average diluted shares (shares) | 33,441,000 | 33,665,000 | 33,631,000 | 33,799,000 | 32,363,000 | 32,142,000 | — | — | |
| Gross margin | 12.7% | 13.3% | 10.3% | 11.2% | 15.6% | 18.6% | 15.1% | −3.4 pts | |
| Operating margin | 5.4% | 2.3% | 2.7% | 5.2% | 8.6% | 10.4% | 7.2% | −3.2 pts | |
| Net margin | 1.8% | 1.9% | 1.6% | 1.6% | 4.5% | 6.3% | 4.1% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-05-31 and uses four consecutive reported quarters.
