| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.4% | |
| Cash & short-term investments | 4.7 | 5.0 | 0.3 | 0.1 | 6.0 | 6.2 | +3.6% | |
| Receivables | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +77.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 4.7 | 5.1 | 0.4 | 0.2 | 6.6 | 6.8 | +3.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.5% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +10.2% | |
| Long-term investments | (4.5) | 5.0 | (4.5) | 0.3 | 5.9 | 0.4 | −93.5% | |
| Total assets | 5.2 | 5.7 | 5.7 | 6.4 | 7.1 | 7.4 | +4.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.3 | 0.4 | 0.4 | 0.5 | 1.0 | 1.2 | +17.3% | |
| Long-term debt | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | +0.3% | |
| Total debt | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | +0.3% | |
| Net debt | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +2.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | |
| Total liabilities | 1.3 | 1.5 | 1.3 | 1.3 | 1.5 | 1.7 | +11.7% | |
| Total equity | 3.9 | 4.2 | 4.5 | 5.1 | 5.6 | 5.8 | +2.7% | |
| Retained earnings | 2.2 | 2.8 | 3.5 | 4.1 | 4.7 | 5.3 | +12.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
