| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.3 | 4.8 | 4.4 | 4.4 | 4.4 | 4.7 | 5.0 | +6.5% | |
| Cost of revenue | 2.0 | 2.7 | 2.4 | 2.5 | 2.5 | 2.7 | 2.2 | −15.9% | |
| Gross profit | 1.2 | 2.1 | 2.0 | 1.9 | 1.9 | 2.1 | 2.8 | +35.6% | |
| Research & development | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +0.8% | |
| Selling, general & administrative | 1.0 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | — | — | |
| Operating expenses | 1.3 | 1.8 | 1.6 | 1.6 | 1.7 | 1.8 | — | — | |
| Operating income | (0.1) | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | +86.9% | |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | +31.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.6) | (0.9) | (0.5) | (1.5) | 0.2 | (0.5) | — | — | |
| Pre-tax income | (0.7) | (0.6) | (0.1) | (1.2) | 0.5 | (0.2) | (0.2) | +25.9% | |
| Income tax | (0.1) | (0.1) | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | +312.5% | |
| Net income | (0.6) | (0.5) | (0.1) | (1.2) | 0.3 | (0.2) | (0.2) | +14.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.27) | (0.97) | (0.15) | (2.50) | 0.68 | (0.47) | (0.41) | +13.7% | |
| EPS, diluted (per share) | (1.27) | (0.97) | (0.15) | (2.50) | 0.68 | (0.47) | (0.41) | +13.7% | |
| EBITDA | 0.0 | 0.4 | 0.9 | (0.2) | 1.5 | 0.7 | 1.0 | +48.1% | |
| Depreciation & amortization | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | +1.9% | |
| Weighted average shares (shares) | 441,400,000 | 487,200,000 | 488,300,000 | 492,300,000 | 494,000,000 | 496,400,000 | — | — | |
| Weighted average diluted shares (shares) | 441,400,000 | 487,200,000 | 488,300,000 | 492,300,000 | 497,300,000 | 496,400,000 | — | — | |
| Gross margin | 38.1% | 43.6% | 44.7% | 43.9% | 43.0% | 43.5% | 55.4% | +11.9 pts | |
| Operating margin | −2.3% | 6.4% | 8.7% | 7.4% | 5.7% | 5.3% | 9.4% | +4.0 pts | |
| Net margin | −17.1% | −10.1% | −1.8% | −27.9% | 7.6% | −4.9% | −4.0% | +1.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
