| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91.3 | 145.6 | 155.0 | 155.2 | 158.2 | 127.7 | 131.6 | +3.1% | |
| Cost of revenue | 69.6 | 111.5 | 112.0 | 114.6 | 113.0 | 99.2 | 94.9 | −4.4% | |
| Gross profit | 21.7 | 34.1 | 43.0 | 40.6 | 45.2 | 28.5 | 36.7 | +29.0% | |
| Research & development | 0.6 | 6.0 | 8.4 | 5.0 | 10.9 | 16.8 | 21.3 | +27.1% | |
| Selling, general & administrative | 15.5 | 106.5 | 90.5 | 65.8 | 80.0 | 95.1 | — | — | |
| Selling & marketing | 0.0 | 0.8 | 0.3 | 0.3 | 0.0 | 0.0 | — | — | |
| Operating expenses | 26.2 | 112.5 | 153.5 | 79.6 | 178.6 | 111.9 | — | — | |
| Operating income | (4.6) | (78.5) | (110.5) | (39.0) | (133.4) | (83.4) | (154.0) | −84.6% | |
| Interest expense | 0.0 | 7.8 | 14.4 | 14.2 | 25.6 | 18.1 | 9.2 | −49.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | — | — | |
| Other income / expense | 4.6 | (44.0) | 1.0 | (31.4) | (162.4) | (232.2) | — | — | |
| Pre-tax income | 0.1 | (122.5) | (109.5) | (70.4) | (295.8) | (315.6) | (107.6) | +65.9% | |
| Income tax | 2.6 | 1.1 | 1.9 | 0.2 | (0.3) | (21.7) | (21.7) | −0.1% | |
| Net income | (2.5) | (123.6) | (111.4) | (70.7) | (295.5) | (293.9) | (85.9) | +70.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.00 | (1.15) | (0.95) | (0.40) | (1.27) | (0.82) | (0.17) | +78.9% | |
| EPS, diluted (per share) | 0.00 | (1.15) | (0.95) | (0.40) | (1.27) | (0.82) | (0.21) | +74.0% | |
| EBITDA | 6.6 | (107.4) | (48.2) | (22.3) | (258.3) | (260.5) | (165.1) | +36.6% | |
| Depreciation & amortization | 1.1 | 7.3 | 7.8 | 7.9 | 11.9 | 15.3 | 22.2 | +45.6% | |
| Weighted average shares (shares) | 105,000,000 | 107,009,834 | 127,698,478 | 149,234,917 | 233,604,500 | 358,801,375 | — | — | |
| Weighted average diluted shares (shares) | 105,000,000 | 107,009,834 | 127,698,478 | 149,234,917 | 233,604,500 | 3,588,013,750 | — | — | |
| Gross margin | 23.7% | 23.4% | 27.7% | 26.2% | 28.6% | 22.3% | 27.9% | +5.6 pts | |
| Operating margin | −5.0% | −53.9% | −71.3% | −25.2% | −84.3% | −65.3% | −117.0% | −51.7 pts | |
| Net margin | −2.8% | −84.9% | −71.8% | −45.5% | −186.8% | −230.2% | −65.3% | +164.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
