| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.7 | 12.1 | 10.1 | 10.4 | 10.6 | 11.2 | 11.5 | +2.0% | |
| Cost of revenue | 7.1 | 7.4 | 6.5 | 6.2 | 6.7 | 7.9 | 8.0 | +2.0% | |
| Gross profit | 4.6 | 4.7 | 3.5 | 4.2 | 4.0 | 3.4 | 3.5 | +2.1% | |
| Research & development | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | −1.2% | |
| Selling, general & administrative | 2.5 | 2.8 | 3.1 | 3.0 | 3.0 | 2.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.0 | 3.4 | 6.4 | 3.4 | 4.0 | 3.7 | — | — | |
| Operating income | 1.6 | 1.4 | (2.8) | 0.7 | 0.0 | (0.3) | (0.3) | +11.0% | |
| Interest expense | 0.2 | 0.2 | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | +33.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.3) | (0.2) | (0.4) | (0.5) | (0.3) | (0.2) | — | — | |
| Pre-tax income | 1.3 | 1.1 | (3.2) | 0.2 | (0.3) | (0.5) | (0.5) | +4.4% | |
| Income tax | 0.2 | 0.1 | (0.1) | 0.1 | 0.0 | 0.4 | 0.5 | +22.8% | |
| Net income | 1.1 | 1.3 | (2.4) | 2.7 | (0.6) | (1.0) | (1.1) | −11.1% | |
| Discontinued operations | 0.0 | 0.3 | 0.7 | 2.5 | (0.3) | (0.1) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.17 | 2.56 | (4.83) | 5.25 | (1.27) | (1.75) | (2.04) | −16.5% | |
| EPS, diluted (per share) | 2.13 | 2.53 | (4.83) | 5.23 | (1.27) | (1.75) | (2.04) | −16.5% | |
| EBITDA | 2.3 | 2.2 | (1.8) | 1.7 | 1.1 | 0.8 | 0.7 | −12.1% | |
| Depreciation & amortization | 0.8 | 0.9 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | −2.9% | |
| Weighted average shares (shares) | 509,000,000 | 502,000,000 | 504,000,000 | 506,000,000 | 510,000,000 | 513,000,000 | — | — | |
| Weighted average diluted shares (shares) | 517,000,000 | 508,000,000 | 504,000,000 | 506,000,000 | 510,000,000 | 513,000,000 | — | — | |
| Gross margin | 39.3% | 38.9% | 35.3% | 40.1% | 37.5% | 30.1% | 30.1% | +0.0 pts | |
| Operating margin | 13.8% | 11.1% | −28.3% | 6.8% | 0.1% | −2.7% | −2.4% | +0.4 pts | |
| Net margin | 9.4% | 10.6% | −24.2% | 25.6% | −6.1% | −8.5% | −9.3% | −0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
