| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 3.1 | 3.6 | 4.4 | 5.2 | 6.6 | 7.4 | +13.2% | |
| Cost of revenue | 1.3 | 1.6 | 1.8 | 2.1 | 2.3 | 2.8 | 3.0 | +7.4% | |
| Gross profit | 1.1 | 1.5 | 1.8 | 2.3 | 2.9 | 3.8 | 4.4 | +17.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.3 | 1.5 | 2.0 | 2.4 | 3.1 | — | — | |
| Selling & marketing | 0.7 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.0 | 1.3 | 1.7 | 2.0 | 2.4 | 3.1 | — | — | |
| Operating income | 0.1 | 0.2 | 0.1 | 0.3 | 0.5 | 0.7 | 0.9 | +36.4% | |
| Interest expense | 0.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | −7.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.3) | (0.2) | (0.4) | (0.3) | (0.1) | — | — | |
| Pre-tax income | (0.1) | (0.1) | (0.2) | (0.1) | 0.2 | 0.6 | 0.8 | +29.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | +29.7% | |
| Net income | (0.2) | (0.1) | (0.3) | (0.2) | 0.1 | 0.4 | 0.5 | +27.8% | |
| Discontinued operations | (0.1) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.48) | (0.26) | (0.52) | (0.43) | 0.15 | 0.77 | 0.97 | +26.0% | |
| EPS, diluted (per share) | (0.48) | (0.26) | (0.52) | (0.43) | 0.14 | 0.76 | 0.96 | +25.7% | |
| EBITDA | 0.3 | 0.4 | 0.3 | 0.5 | 0.7 | 1.1 | 1.3 | +19.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | +14.6% | |
| Weighted average shares (shares) | 489,499,607 | 489,499,607 | 489,499,607 | 489,499,607 | 498,029,000 | 555,606,734 | — | — | |
| Weighted average diluted shares (shares) | 489,499,607 | 489,499,607 | 489,499,607 | 489,499,607 | 501,745,000 | 563,075,693 | — | — | |
| Gross margin | 47.0% | 49.1% | 50.0% | 52.5% | 55.4% | 57.6% | 59.8% | +2.2 pts | |
| Operating margin | 5.1% | 6.1% | 1.4% | 6.9% | 9.1% | 10.4% | 12.5% | +2.1 pts | |
| Net margin | −9.7% | −4.1% | −7.1% | −4.7% | 1.4% | 6.5% | 7.3% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
