| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7 | 10.7 | 12.1 | 16.0 | 16.4 | 12.2 | 10.5 | −13.9% | |
| Cost of revenue | 4.7 | 2.2 | 4.3 | 8.9 | 9.6 | 5.8 | — | — | |
| Gross profit | 6.0 | 8.5 | 7.8 | 7.1 | 6.7 | 6.3 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.4 | 2.7 | 3.2 | 3.3 | 3.3 | 3.1 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | — | — | |
| Operating expenses | 4.6 | 4.7 | 5.5 | 6.0 | 5.9 | 5.3 | — | — | |
| Operating income | 1.4 | 3.9 | 2.3 | 1.1 | 0.8 | 1.1 | 1.8 | +70.9% | |
| Interest expense | 3.2 | 1.9 | 2.9 | 6.9 | 7.5 | 6.4 | 2.4 | −62.7% | |
| Interest income | 8.8 | 8.7 | 10.6 | 14.0 | 14.2 | 13.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.4 | 3.9 | 2.3 | 1.1 | 0.8 | 1.1 | 1.8 | +74.7% | |
| Income tax | 0.3 | 0.8 | 0.6 | 0.1 | 0.2 | 0.2 | 0.4 | +92.0% | |
| Net income | 1.1 | 3.1 | 1.7 | 1.0 | 0.7 | 0.9 | 1.5 | +70.7% | |
| Discontinued operations | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.89 | 8.30 | 5.06 | 2.80 | 1.82 | 2.39 | 4.29 | +79.3% | |
| EPS, diluted (per share) | 2.88 | 8.22 | 5.03 | 2.78 | 1.80 | 2.37 | 4.24 | +79.1% | |
| EBITDA | 3.0 | 5.1 | 3.7 | 2.3 | 2.0 | 2.4 | — | — | |
| Depreciation & amortization | 1.6 | 1.3 | 1.3 | 1.2 | 1.2 | 1.4 | 1.5 | +4.7% | |
| Weighted average shares (shares) | 375,629,000 | 362,583,000 | 316,690,000 | 303,751,000 | 306,913,000 | 310,792,000 | — | — | |
| Weighted average diluted shares (shares) | 377,101,000 | 365,180,000 | 318,629,000 | 305,135,000 | 310,160,000 | 314,273,000 | — | — | |
| Gross margin | 56.3% | 79.8% | 64.8% | 44.5% | 41.1% | 52.0% | — | — | |
| Operating margin | 13.2% | 36.0% | 19.4% | 6.9% | 5.1% | 8.6% | 17.2% | +8.5 pts | |
| Net margin | 10.1% | 28.6% | 14.2% | 6.0% | 4.1% | 7.0% | 13.9% | +6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
