| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 0.9 | 1.0 | 1.4 | 0.6 | 1.0 | +66.1% | |
| Cash & short-term investments | 0.7 | 0.9 | 1.0 | 1.4 | 0.9 | 1.0 | +22.2% | |
| Receivables | 5.0 | 5.8 | 7.6 | 6.5 | 6.0 | 0.0 | −100.0% | |
| Inventory | 11.7 | 14.5 | 14.8 | 12.0 | 11.6 | 0.0 | −100.0% | |
| Total current assets | 27.3 | 31.9 | 35.4 | 29.8 | 27.7 | 8.9 | −67.8% | |
| Property, plant & equipment | 10.9 | 10.8 | 11.0 | 11.7 | 12.2 | 11.2 | −8.3% | |
| Goodwill & intangibles | 5.6 | 6.7 | 6.5 | 6.3 | 6.8 | 6.7 | −0.4% | |
| Long-term investments | 4.9 | 5.3 | 5.5 | 5.5 | 5.3 | 5.6 | +5.4% | |
| Total assets | 49.7 | 56.1 | 59.8 | 54.6 | 53.3 | 34.7 | −34.9% | |
| Payables | 4.5 | 6.4 | 7.8 | 6.3 | 5.5 | 0.0 | −100.0% | |
| Short-term debt | 2.0 | 1.5 | 1.4 | 0.1 | 2.6 | 0.8 | −69.0% | |
| Total current liabilities | 18.2 | 21.9 | 24.2 | 18.7 | 19.9 | 0.8 | −96.0% | |
| Long-term debt | 7.9 | 8.0 | 7.7 | 8.3 | 7.6 | 7.6 | +0.4% | |
| Total debt | 11.1 | 10.6 | 10.3 | 9.6 | 11.5 | 8.4 | −27.1% | |
| Net debt | 10.4 | 9.6 | 9.3 | 8.2 | 10.9 | 7.4 | −32.3% | |
| Deferred revenue | 7.1 | 9.5 | 10.6 | 8.6 | 8.5 | 0.0 | −100.0% | |
| Total liabilities | 29.6 | 33.4 | 35.2 | 30.2 | 30.8 | 11.6 | −62.3% | |
| Total equity | 20.0 | 22.5 | 24.3 | 24.1 | 22.2 | 22.7 | +2.5% | |
| Retained earnings | 19.8 | 21.7 | 23.6 | 23.5 | 21.9 | 22.0 | +0.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.