| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | +4382.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | +2540.8% | |
| Receivables | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 1.1 | +92.1% | |
| Inventory | 0.3 | 0.3 | 0.4 | 0.5 | 1.1 | 1.9 | +82.3% | |
| Total current assets | 0.6 | 0.8 | 0.8 | 1.1 | 1.8 | 4.6 | +148.2% | |
| Property, plant & equipment | 0.1 | 0.2 | 0.6 | 1.0 | 1.9 | 3.7 | +96.0% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | +268.0% | |
| Long-term investments | 0.1 | 0.3 | 0.1 | 0.0 | 0.5 | 2.6 | +384.8% | |
| Total assets | 0.9 | 1.4 | 1.6 | 2.3 | 4.4 | 11.3 | +157.6% | |
| Payables | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 1.0 | +146.7% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.2 | +3567.9% | |
| Total current liabilities | 0.2 | 0.4 | 0.4 | 0.7 | 1.0 | 2.4 | +135.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +27.5% | |
| Total debt | 0.0 | 0.1 | 0.5 | 1.0 | 1.4 | 2.7 | +93.7% | |
| Net debt | (0.0) | 0.1 | 0.5 | 0.9 | 1.4 | 1.7 | +27.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.5 | 0.8 | 1.4 | 2.1 | 4.3 | +105.1% | |
| Total equity | 0.7 | 0.9 | 0.8 | 0.9 | 2.2 | 6.9 | +210.0% | |
| Retained earnings | 0.1 | 0.2 | 0.1 | (0.0) | (0.2) | 0.0 | +100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.