| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.3 | 1.4 | 1.8 | 2.9 | 5.4 | 6.1 | +13.0% | |
| Cost of revenue | 0.9 | 0.9 | 1.1 | 1.0 | 1.4 | 4.7 | 5.4 | +13.0% | |
| Gross profit | 0.2 | 0.4 | 0.3 | 0.8 | 1.6 | 0.6 | 0.7 | +12.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.4 | 0.8 | 1.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.3 | 0.3 | 0.9 | 2.0 | 1.3 | 1.6 | +28.7% | |
| Operating income | (0.0) | 0.1 | (0.0) | (0.1) | (0.5) | (0.6) | (0.9) | −44.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | +17.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.2) | — | — | |
| Pre-tax income | (0.0) | 0.1 | (0.0) | (0.2) | (0.6) | (0.8) | (1.1) | −38.3% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.1) | (0.1) | −7.0% | |
| Net income | (0.0) | 0.1 | (0.1) | (0.1) | (0.6) | (0.7) | (1.0) | −39.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| EPS, basic (per share) | (0.09) | 3.58 | (2.29) | (5.59) | (20.53) | (22.46) | (31.31) | −39.4% | |
| EPS, diluted (per share) | (0.09) | 3.58 | (2.29) | (5.55) | (20.53) | (22.46) | (31.31) | −39.4% | |
| EBITDA | 0.0 | 0.2 | 0.1 | 0.1 | (0.0) | 0.2 | 0.0 | −83.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.2 | 0.4 | 0.8 | — | — | |
| Weighted average shares (shares) | 24,560,327 | 24,884,163 | 25,160,327 | 25,644,609 | 27,473,088 | 32,919,000 | — | — | |
| Weighted average diluted shares (shares) | 24,560,327 | 24,884,163 | 25,160,327 | 25,847,300 | 27,473,088 | 32,919,000 | — | — | |
| Gross margin | 18.1% | 31.9% | 22.2% | 44.5% | 53.1% | 11.9% | 11.8% | −0.0 pts | |
| Operating margin | −2.3% | 8.5% | −3.2% | −7.0% | −16.7% | −11.9% | −15.2% | −3.3 pts | |
| Net margin | −0.2% | 6.8% | −4.1% | −7.9% | −19.3% | −13.7% | −17.0% | −3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
