| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.6 | 1.2 | 0.0 | 0.0 | 0.5 | 0.7 | +40.8% | |
| Change in working capital | (5.7) | 14.3 | (1.9) | 0.0 | (37.8) | (100.4) | −165.3% | |
| Operating cash flow | (1.1) | 13.2 | (3.7) | 0.0 | (41.2) | (103.0) | −149.8% | |
| Capital expenditure | 0.0 | (0.1) | (0.6) | (0.0) | (0.1) | (1.0) | −722.5% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | — | 13.1 | (4.3) | 0.0 | (41.3) | (104.0) | −151.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.