| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 0.6 | 0.1 | 0.0 | 0.0 | 0.0 | 4.1 | — | |
| Cost of revenue | 10.1 | 5.5 | 3.0 | 0.6 | 0.5 | 0.7 | 6.0 | +720.6% | |
| Gross profit | (3.4) | (4.9) | (3.0) | (0.6) | (0.5) | (0.7) | (1.9) | −153.9% | |
| Operating expenses | 2.4 | 5.1 | 1.9 | 24.0 | 13.8 | 8.4 | — | — | |
| Operating income | (5.8) | (10.1) | (4.8) | (24.7) | (14.3) | (9.2) | (5.9) | +35.6% | |
| Interest expense | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 10.0 | 15.5 | 12.8 | 6.7 | 10.4 | 5.9 | 0.0 | −100.0% | |
| Pre-tax income | 4.0 | 5.4 | 8.2 | (18.2) | (3.8) | (3.3) | (2.6) | +23.6% | |
| Income tax | 1.0 | 1.5 | 2.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Net income | 3.0 | 3.9 | 6.1 | (18.3) | (3.9) | (3.4) | (2.6) | +24.8% | |
| EPS, basic (per share) | 0.01 | 0.01 | 0.01 | (0.04) | (0.01) | (0.01) | (0.01) | +13.3% | |
| EPS, diluted (per share) | 0.01 | 0.01 | 0.01 | (0.04) | (0.01) | (0.01) | (0.01) | +13.3% | |
| EBITDA | (4.2) | (8.9) | (4.0) | (24.0) | (13.8) | (8.4) | (5.1) | +39.0% | |
| Depreciation & amortization | 1.6 | 1.2 | 0.0 | 0.0 | 0.5 | 0.7 | — | — | |
| Weighted average shares (shares) | 423,663,698 | 423,663,698 | 423,663,698 | 423,663,698 | 423,663,698 | 566,263,698 | — | — | |
| Weighted average diluted shares (shares) | 423,663,698 | 423,663,698 | 423,663,698 | 423,663,698 | 423,663,698 | 566,263,698 | — | — | |
| Gross margin | −49.9% | −807.5% | −3,598.9% | — | — | — | −44.8% | — | |
| Operating margin | −85.7% | −1,651.7% | −5,865.1% | — | — | — | −142.8% | — | |
| Net margin | 43.9% | 643.8% | 7,417.1% | — | — | — | −61.7% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
