| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 1.0 | 1.0 | 1.0 | 1.1 | +4.8% | |
| Change in working capital | — | 0.7 | (0.1) | (0.7) | 8.5 | +1400.0% | |
| Operating cash flow | — | 5.7 | 5.3 | 5.8 | 14.2 | +143.1% | |
| Capital expenditure | — | (0.6) | (1.0) | (0.6) | (1.2) | −77.6% | |
| Dividends paid | — | (2.8) | (5.6) | (4.1) | (10.4) | −153.3% | |
| Free cash flow | 5.0 | 5.0 | 4.3 | 5.2 | 13.0 | +151.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.