| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 4.1 | 1.8 | 2.9 | 6.7 | +132.8% | |
| Cash & short-term investments | — | 4.1 | 1.8 | 2.9 | 6.7 | +132.5% | |
| Receivables | — | 6.1 | 5.8 | 7.2 | 6.7 | −7.7% | |
| Inventory | — | 4.2 | 3.9 | 3.0 | 3.7 | +20.4% | |
| Total current assets | — | 14.6 | 11.8 | 13.3 | 17.3 | +30.1% | |
| Property, plant & equipment | — | 6.6 | 6.5 | 6.2 | 6.8 | +10.6% | |
| Total assets | 24.3 | 24.3 | 21.4 | 28.3 | 25.6 | −9.7% | |
| Payables | — | 8.9 | 8.7 | 8.4 | 10.4 | +23.3% | |
| Short-term debt | — | 0.7 | 0.5 | 0.6 | 0.4 | −32.1% | |
| Total current liabilities | — | 11.7 | 11.0 | 11.5 | 12.2 | +5.8% | |
| Long-term debt | — | 0.1 | 0.1 | 0.1 | 0.4 | +188.7% | |
| Total debt | 0.8 | 0.8 | 0.6 | 0.7 | 0.8 | +14.0% | |
| Net debt | — | (3.3) | (1.2) | (2.2) | (5.9) | −170.8% | |
| Total liabilities | — | 12.2 | 11.5 | 12.2 | 13.6 | +11.1% | |
| Total equity | — | 12.1 | 9.8 | 16.1 | 12.0 | −25.6% | |
| Retained earnings | — | 8.0 | 6.3 | 7.7 | 3.4 | −56.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.