| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.6 | 0.5 | 0.7 | 1.3 | 1.4 | 1.9 | +34.4% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14877.1% | |
| Gross profit | 0.0 | 0.6 | 0.5 | 0.7 | 1.2 | 1.4 | 1.9 | +32.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (0.2) | (0.1) | 0.0 | (0.3) | 0.1 | 0.0 | — | — | |
| Operating income | 0.3 | 0.7 | 0.5 | 1.0 | 1.1 | 1.4 | 1.5 | +9.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | −100.0% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | — | — | |
| Pre-tax income | 0.3 | 0.7 | 0.5 | 1.0 | 1.0 | 1.4 | 1.5 | +9.4% | |
| Income tax | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | −5.8% | |
| Net income | 0.2 | 0.5 | 0.4 | 0.8 | 0.7 | 1.0 | 1.2 | +14.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 16.79 | 46.63 | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | +14.4% | |
| EPS, diluted (per share) | 16.79 | 46.63 | 34.00 | 69.47 | 62.92 | 95.98 | 109.83 | +14.4% | |
| EBITDA | 0.3 | 0.7 | 0.5 | 1.0 | 1.1 | 1.4 | 1.5 | +9.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 10,901,781 | 10,901,781 | 10,901,781 | 10,901,781 | 10,902,000 | 10,901,000 | — | — | |
| Weighted average diluted shares (shares) | 10,901,781 | 10,901,781 | 10,901,781 | 10,901,781 | 10,902,000 | 10,901,000 | — | — | |
| Gross margin | 70.5% | 96.1% | 95.7% | 96.3% | 97.5% | 100.0% | 98.5% | −1.4 pts | |
| Operating margin | 381.1% | 109.2% | 92.1% | 141.9% | 89.5% | 96.9% | 78.8% | −18.0 pts | |
| Net margin | 274.3% | 79.0% | 75.4% | 109.8% | 54.5% | 72.6% | 61.8% | −10.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
