| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | −31.5% | |
| Cash & short-term investments | 53.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | −75.7% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −91.7% | |
| Inventory | 0.0 | (1.1) | (1.4) | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 53.5 | 48.3 | 0.3 | 100.7 | 0.2 | 0.0 | −87.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +35.4% | |
| Goodwill & intangibles | (0.3) | (0.2) | (0.2) | (100.8) | 0.0 | 0.0 | — | |
| Long-term investments | (52.6) | 49.0 | 56.0 | 100.7 | 113.6 | 98.1 | −13.7% | |
| Total assets | 54.4 | 49.4 | 56.4 | 100.8 | 113.8 | 98.1 | −13.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −98.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.1) | (0.3) | (0.1) | (0.0) | (0.0) | (0.0) | +31.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 5.0 | 4.5 | 5.3 | 10.7 | 15.1 | 12.6 | −16.8% | |
| Total equity | 49.4 | 44.8 | 51.1 | 90.3 | 98.7 | 85.5 | −13.3% | |
| Retained earnings | 2.9 | 3.3 | 3.6 | 4.2 | 4.9 | 5.8 | +17.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
