| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 55.2 | 78.7 | 107.8 | 139.9 | +29.8% | |
| Change in working capital | (122.2) | (500.5) | 349.8 | 198.3 | −43.3% | |
| Operating cash flow | 391.4 | 51.2 | 887.3 | 828.4 | −6.6% | |
| Capital expenditure | (904.2) | (1,138.3) | (1,455.1) | (1,429.5) | +1.8% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (428.3) | (950.8) | (567.9) | (562.1) | +1.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.