| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | −91.8% | |
| Cash & short-term investments | 0.0 | 0.2 | 0.1 | 0.1 | +36.9% | |
| Receivables | 0.2 | 0.3 | 0.3 | 0.5 | +50.2% | |
| Inventory | 0.2 | 0.7 | 0.6 | 0.4 | −33.7% | |
| Total current assets | 0.5 | 1.2 | 1.2 | 1.2 | +6.2% | |
| Property, plant & equipment | 1.9 | 3.0 | 4.2 | 5.4 | +29.4% | |
| Total assets | 2.5 | 4.2 | 5.5 | 6.8 | +25.2% | |
| Payables | 0.2 | 0.4 | 0.8 | 0.9 | +19.5% | |
| Short-term debt | 0.7 | 1.1 | 1.3 | 1.9 | +46.3% | |
| Total current liabilities | 1.2 | 1.8 | 2.5 | 3.4 | +34.6% | |
| Long-term debt | 0.6 | 1.2 | 1.4 | 1.4 | +2.1% | |
| Total debt | 1.3 | 2.3 | 2.7 | 3.4 | +23.5% | |
| Net debt | 1.2 | 2.1 | 2.6 | 3.2 | +23.1% | |
| Total liabilities | 1.9 | 3.2 | 4.1 | 5.1 | +23.5% | |
| Total equity | 0.6 | 1.0 | 1.3 | 1.7 | +30.4% | |
| Retained earnings | 0.4 | 0.4 | 0.7 | 1.1 | +55.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.