| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +92.3% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +61.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −7.2% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −12.7% | |
| Total current assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.8% | |
| Property, plant & equipment | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | −0.8% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Long-term investments | 1.6 | 1.8 | 2.2 | 2.6 | 3.2 | 3.6 | +13.7% | |
| Total assets | 3.3 | 3.5 | 3.9 | 4.4 | 4.9 | 5.3 | +8.7% | |
| Payables | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +54.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +43.2% | |
| Long-term debt | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −13.6% | |
| Net debt | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | −49.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +28.8% | |
| Total equity | 3.1 | 3.4 | 3.7 | 4.2 | 4.6 | 5.0 | +7.7% | |
| Retained earnings | 1.6 | 1.5 | 1.8 | 2.1 | 2.4 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
