| INR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.2 | 2.0 | 2.2 | 2.2 | 2.5 | 2.6 | +3.8% | |
| Cost of revenue | 0.6 | 0.9 | 1.5 | 1.6 | 1.8 | 2.0 | 2.0 | +1.9% | |
| Gross profit | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | +12.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +7.7% | |
| Operating income | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | +14.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | 0.0 | 0.1 | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | +13.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +12.9% | |
| Net income | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | +14.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.82 | 7.14 | 11.06 | 11.59 | 9.75 | 12.41 | 14.16 | +14.1% | |
| EPS, diluted (per share) | 4.82 | 7.14 | 11.06 | 11.59 | 9.75 | 12.41 | 14.16 | +14.1% | |
| EBITDA | 0.2 | 0.2 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | −3.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 23,155,012 | 23,155,012 | 23,155,012 | 23,162,209 | 23,142,379 | 23,161,000 | — | — | |
| Weighted average diluted shares (shares) | 23,155,012 | 23,155,012 | 23,155,012 | 23,155,012 | 23,142,379 | 23,161,000 | — | — | |
| Gross margin | 28.2% | 27.0% | 25.1% | 24.7% | 19.1% | 19.2% | 20.8% | +1.5 pts | |
| Operating margin | 19.7% | 18.9% | 17.6% | 20.9% | 14.0% | 13.0% | 14.4% | +1.3 pts | |
| Net margin | 13.4% | 13.6% | 12.8% | 12.3% | 10.3% | 11.6% | 12.7% | +1.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.