| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 3.5 | 3.2 | 4.8 | — | 6.2 | — | |
| Change in working capital | — | (37.0) | (12.8) | (20.3) | — | (18.9) | — | |
| Operating cash flow | — | (8.1) | 6.4 | 43.6 | — | 55.8 | — | |
| Capital expenditure | — | (3.8) | 0.0 | (14.2) | — | (147.4) | — | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Free cash flow | (11.9) | (11.9) | 6.4 | 29.4 | (91.6) | (91.6) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.