| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 28.3 | 37.0 | 63.4 | — | 296.7 | — | |
| Cash & short-term investments | — | 28.3 | 37.1 | 84.4 | — | 296.7 | — | |
| Receivables | — | 64.8 | 76.3 | 62.3 | — | 81.1 | — | |
| Inventory | — | 33.5 | 36.6 | 34.3 | — | 35.0 | — | |
| Total current assets | — | 126.9 | 150.2 | 181.3 | — | 413.4 | — | |
| Property, plant & equipment | — | 20.3 | 17.1 | 25.6 | — | 150.6 | — | |
| Total assets | 188.0 | 188.0 | 204.7 | 222.5 | 579.7 | 579.7 | +0.0% | |
| Payables | — | 0.0 | 0.0 | 8.2 | — | 15.7 | — | |
| Short-term debt | — | 0.0 | 0.0 | 0.0 | — | (0.1) | — | |
| Total current liabilities | — | 10.6 | 9.1 | 26.9 | — | 21.2 | — | |
| Long-term debt | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | +0.0% | |
| Net debt | — | (28.3) | (37.1) | (84.4) | — | (296.8) | — | |
| Total liabilities | — | 12.5 | 11.3 | 29.5 | — | 22.2 | — | |
| Total equity | — | 175.5 | 193.4 | 193.0 | — | 557.5 | — | |
| Retained earnings | — | 173.7 | 191.5 | 191.2 | — | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.