| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.7 | 6.3 | 7.9 | 19.1 | +140.6% | |
| Change in working capital | (29.8) | (41.3) | 43.9 | (74.6) | −269.8% | |
| Operating cash flow | 24.0 | 20.6 | 137.0 | 47.3 | −65.5% | |
| Capital expenditure | (30.6) | (191.1) | (178.4) | (109.9) | +38.4% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (6.6) | (170.5) | (41.5) | (62.6) | −50.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.